$DCR Dolmen City REIT (DCR): FY25 Analyst Briefing takeaways – By AKD Research

AKD Securities 28 Nov, 2025

To recall, company reported revenue of PkR5.9bn in FY25, compared to PkR5.2bn in SPLY, up 14%YoY, primarily driven by occupancy level. Along with, company reported earnings of PkR4.9bn (EPS: PkR2.21) in FY25 vs. PkR4.5bn (EPS: Pk2.03) in SPLY, up 9%YoY.

In 1QFY26, company reported revenue of PkR1.6bn, up 14%YoY, due to afore mentioned factor. Earning stood at PkR1.4bn (EPS: PkR0.62), compared to PkR1.1bn (EPS: PkR0.50) in SPLY, up 24%YOY.

Company’s rental revenue mix comprise of Rental Income and Revenue-Sharing, which represent ~90% and 10% respectively.

{"status":"ok","message":"","data":{"symbol":"DCR","created":"2026-07-15T10:37:05.582Z","interval":"annual","consolidated":false,"type":"income","periods":[{"year":"TTM","period_end":"2026-03-31","period_start":"2025-12-31","year_end_diff":9},{"year":"2025","period_end":"2025-06-30","year_end_diff":12},{"year":"2024","period_end":"2024-06-30","year_end_diff":12},{"year":"2023","period_end":"2023-06-30","year_end_diff":12},{"year":"2022","period_end":"2022-06-30","year_end_diff":12},{"year":"2021","period_end":"2021-06-30","year_end_diff":12},{"year":"2020","period_end":"2020-06-30","year_end_diff":12},{"year":"2019","period_end":"2019-06-30","year_end_diff":12},{"year":"2018","period_end":"2018-06-30","year_end_diff":12},{"year":"2017","period_end":"2017-06-30","year_end_diff":12},{"year":"2016","period_end":"2016-06-30","year_end_diff":12},{"year":"2015","period_end":"2015-06-30","year_end_diff":0}],"fields":[{"label":"Rental income","values":[6487690,5780498,5078579,4318760,3573664,2938661,2813561,3344499,3046978,2841578,2526630,193662],"is_heading":false,"key":null},{"label":"Marketing income","values":[-95063,94116,80018,258387,221536,147393,151400,182606,210165,167991,137829,6282],"is_heading":false,"key":null},{"label":"Impairment loss or rent receivables ","values":[-7203,-30884,7260,-17688,null,null,null,null,null,null,null,null],"is_heading":false,"key":null},{"label":"Other income","values":[194238,211556,338952,244338,126748,130272,191989,139613,112842,123085,108935,98],"is_heading":false,"key":"other_income"},{"label":"Total Income","values":[6579662,6055286,5504809,4803797,3921948,3216326,3156950,3666718,3369985,3132654,2773394,200042],"is_heading":false,"key":"sales"},{"label":"Administrative Expenses","values":[-758656,-950244,-817812,-580271,-516370,-421684,-396494,-513267,-484207,-427612,-345283,-18619],"is_heading":false,"key":"adex"},{"label":"Management fee","values":[-168534,-146805,-130441,-119376,-98365,-79931,-77054,-90415,-83194,-77459,-69575,-5300],"is_heading":false,"key":null},{"label":"Sindh Sales Tax on management fee","values":[-25280,-22021,-16957,-15519,-12787,-10391,-10017,-11754,-10815,-10070,-11299,-922],"is_heading":false,"key":null},{"label":"Federal Excise Duty on management fee","values":[0,null,null,null,null,null,null,null,null,null,-11132,-848],"is_heading":false,"key":null},{"label":"Sindh Sales Tax on trustee remuneration","values":[-4214,-3670,-2826,-2586,-2131,-1732,-1670,-1959,-1803,-1678,-1623,null],"is_heading":false,"key":null},{"label":"Trustee fee","values":[-28089,-24467,-21740,-19896,-16394,-13322,-12842,-15069,-13866,-12910,-11596,-907],"is_heading":false,"key":null},{"label":"Charity Expense","values":[0,null,null,null,null,null,null,null,null,-250,-2236,null],"is_heading":false,"key":null},{"label":"Provision for Workers\u2019 Welfare Fund","values":[0,null,null,null,null,null,null,null,null,3469,null,-3469],"is_heading":false,"key":null},{"label":"Total expenses","values":[-984773,-1147207,-989776,-737648,-646047,-527060,-498077,-632464,-593885,-526510,-452744,-30065],"is_heading":false,"key":"exps"},{"label":"Changes in fair value of investment property","values":[-456843,3083832,3625022,5225670,6486992,5920721,5459010,3835334,2279168,1180976,15421988,null],"is_heading":false,"key":null},{"label":"Profit before taxation","values":[5138046,7991911,8140055,9291819,9762893,8609987,8117883,6869588,5055268,3787120,17742638,169977],"is_heading":false,"key":"pbt"},{"label":"Taxation","values":[0,null,null,null,null,null,0,0,null,null,null,null],"is_heading":false,"key":"tax"},{"label":"Profit after taxation","values":[5138046,7991911,8140055,9291819,9762893,8609987,8117883,6869588,5055268,3787120,17742638,169977],"is_heading":false,"key":"pat"},{"label":"EPS","values":[2.3175,3.6,3.66,4.18,4.39,3.87,3.65,3.09,2.27,1.7,7.98,0.08],"is_heading":false,"key":"eps"}]}}

{"ds":"","ty":1,"h52":41.8,"l52":27.9,"ldcp":38.6,"ldcv":353801,"bidp":38.41,"bidv":4760,"askp":38.47,"askv":9858,"avg":0,"tr":346,"var":10,"hc":15,"ff":555925000,"sa":6579662,"sg3y":0.26052,"scagr5y":0.13489,"pat":5138046,"pcagr5y":-0.01479,"as":78476961,"eg3y":-0.3668,"p1w":38.42,"p1m":37.27,"p3m":36.05,"p6m":37.99,"p1y":28.76,"pytd":38.45,"pfy":38.45,"p5y":11.83,"vw":353801,"vm":10033383,"v3m":22903218,"v6m":68802540,"vy":156958311,"vytd":80900345,"vfy":7740120,"vaw":353801,"va10d":563926.1,"vam":528072.79,"va3m":394883.07,"va6m":578172.61,"vay":630354.66,"vaytd":599261.81,"v30a":491791.4,"sw":0,"sm":0,"s3m":0,"s6m":0,"sy":0,"sytd":0,"sfy":0,"xb":false,"xd":false,"xr":false,"sd":false,"rsi":56.6563,"std":0.5286,"pp":{"pp":38.5,"r1":38.9,"r2":39.19,"r3":39.59,"s1":38.21,"s2":37.81,"s3":37.52},"bt":{"1m":0.1877,"1y":0.3867,"3m":0.1913,"6m":0.3984},"fdd":"2015-06-26 16:00:00","fid":"2018-01-01 14:33:21","etf":null,"uc":42.46,"lc":34.74,"eps":2.3175,"pr":111.32686084142395,"pm":78.08981677174299,"di":0,"dps":2.58,"d":"2026-07-22 12:29:33","sc":"0836","nm":"Dolmen City REIT","st":1,"o":38.21,"h":38.7,"l":38.21,"c":38.47,"v":138774,"ch":-0.13,"pch":-0.0034,"sh":2223700000,"li":["ALLSHR","KMIALLSHR","KSE100","KSE100PR"]}

Current:

Open:

Volume:

Change: ()

High:

Low:

52 Week High:

Vol Avg(12 m):

Free Float:

52 Week Low:

Market Cap:

Total Share:

Relative Strength Index (RSI)

RSI:

MACD Signals

MACD DAILY:

MACD WEEKLY:

Simple Moving Avg (SMA)

SMA(10):

SMA(30):

SMA(60):

SMA(200):

Performance

One Month:

Three Months:

Six Months:

Twelve Months:

Support & Resistance

Support 1:

Resistance 1:

Support 2:

Resistance 2: